Entain company compiled consensus reflects analyst forecasts1, both excluding and including Entain CEE
Following the transaction announcement, Entain CEE will be excluded from continuing operations (further information)
Entain Company Compiled Consensus
17 Jul 2026
H1 2026
FY 2026
£m
Entain
Entain
CEE
CEE
Entain
inc. CEE
inc. CEE
Entain
Entain
CEE
CEE
Entain
inc. CEE
inc. CEE
Online NGR
1,840
223
2,062
3,707
468
4,174
Online growth % YoY
8%
-
8%
7%
-
7%
Online growth constant currency % YoY
6%
-
6%
6%
-
6%
Retail NGR
687
37
724
1,373
81
1,455
Net Gaming Revenue2
2,514
260
2,774
5,061
549
5,610
BetMGM parent fee
9
-
9
20
-
20
Online
390
90
480
799
188
987
Retail
126
3
129
259
7
266
Corporate
-62
-
-62
-124
-
-124
Underlying EBITDA3
455
93
548
934
195
1,129
Underlying EBITDA inc. parent fee
464
93
557
954
195
1,149
Adjusted Diluted EPS4 (p)
56.3
Adjusted cashflow5
105
BetMGM Net Revenue6 ($m)
1,435
-
1,435
3,027
-
3,027
BetMGM Adjusted EBITDA6 ($m)
113
-
113
304
-
304
1. Analysts whose forecasts have been updated following Q1-2026 and include BetMGM parent fees
2. Total Net Gaming Revenue includes Online, Retail and Elimination of internal revenue
3. EBITDA defined as earnings after rent and associated costs; before interest, tax, depreciation and amortisation, share based payments, share of JV income and separately disclosed items
4. Adjusted for the impact of separately disclosed items, FX movements on financial indebtedness, recognition of deferred tax asset and gains/loss on derivative financial instruments
5. Adjusted cashflow excludes working capital, acquisition related cashflows, debt related items and equity dividends paid
6. 100% of BetMGM
DISCLAIMER
This consensus data is a collation of aggregated publicly available forecasts provided by contributing investment analysts. These forecasts are the responsibility of each contributing analyst alone. The consensus figures are not based on, nor do they represent, Entain plc’s (Entain's) own opinions, estimates, forecasts, projections or predictions and are compiled and published without comment from, or endorsement or verification by, Entain. Entain will not provide any commentary on this consensus data or answer questions on it.
By providing these consensus figures for information purposes only, Entain does not imply that it endorses, confirms or expresses a view on the consensus figures or any underlying analyst’s estimates. The consensus figures are provided for informational purposes only and are not intended to, nor do they, constitute investment advice or any solicitation to buy, hold or sell securities or other financial instruments. Entain is not authorised by the UK Financial Conduct Authority and cannot offer investment advice. Nothing in this information should be taken as recommendation to buy or sell shares in Entain or to take or not take any other action or place any reliance on the information (including but not limited to in relation to an investment decision). Investors should seek advice from an independent financial advisor.
Entain assumes no obligation to provide updates, supplement, revise or otherwise comment on such information to reflect circumstances existing after the date hereof. The consensus figures are forward-looking and as such are speculative and rely on assumptions and events in the future (some or all of which may not be satisfied or may not occur).
The production and publication of the consensus by Entain is not mandatory and Entain may amend or cease its practice on this at any time.
None of Entain, its subsidiary undertakings or any directors, officers, employees, advisers, representatives or other agents of Entain or its subsidiary undertakings gives any representation or warranty, express or implied, nor accepts any responsibility for the accuracy, completeness, achievability or correctness of the forecasts used in this consensus data, and to the fullest extent permitted by law none of them shall have any liability whatsoever for the consequences of any reliance upon or actions taken or not taken based on any of the information in this consensus data.